Reserves are funded at 21.6% of the 2026 budget with about $1.87M on hand, no special assessment appears in any document, the master insurance premium fell $35,000 with the named-storm deductible bought down to $200,000, total assessments rose 1.0% (base dues 3.0%) after 2.22%, and dues include regime-wide electricity, water, fuel, cable, internet, pest control and a master HO6; residual risks are the 12.1 deductible exposure (about $1,125 per Type E unit per named storm) and the absence of a reserve study for a 2007 tower on a 3/5/12-year maintenance schedule.
2026 budget$2,510,348
Dues change+1.0% on the year
Reserves22% of budget
Reserve balance$1,874,952
Special assessmentsNone in the documents
InsuranceBudget line 83300 Insurance Expense drops from $355,000 (2025) to $320,000 (2026), and is passed through as a separate per-unit 'Insurance' assessment. A separate Master HO6 program ($126,000, line 83310) is billed to residential units as a per-unit HO6 charge. Together insurance is $446,000 or 17.8% of the 2026 budget. 2024 minutes: market stable for the first time in 3-4 years; the premium increase that year came from the deductible buy-down; HO6 limits per unit type were raised; no wind-driven-rain sublimit; broad all-in endorsement; slight increase expected for 2025. Dues composition: total assessments +1.00% for 2026, but base dues +3.0% (Type E $936.58 to $964.61; regular assessment revenue $1,998,526 to $2,058,348) offset by a 9.9% drop in the insurance pass-through (Type E $166.37 to $149.96) with HO6 flat, so if the premium reverts owners face the dues trend plus the swing. Budget carries a $10,000 Insurance Claims line (89700) and the Aug-31-2024 balance sheet an insurance escrow of $97,264 (2024 Minutes, 6.C). Purchase cost: Master Deed 11.1 requires every new owner at purchase to pay an initial assessment equal to the unit's share of one year's insurance premium (at 2026 rates about $1,478 Type A, $1,189 B, $1,060 C, $2,603 D, $1,800 E, $1,960 F, $3,824 P); original purchasers also deposited one year of insurance plus two months' assessments as working capital (6.1.h).
Wind deductibleNamed-storm deductible bought down from $700,000 to $200,000 in 2024; water damage deductible reduced from $100,000 to $25,000; all-perils deductible $25,000 (2024 Minutes, 6.B). Master Deed 11.4: deductible is paid by the party who would be liable for the loss absent insurance; 12.1: any uninsured loss or amount within the deductible is a Common Expense of all owners by percentage interest (about $1,125 per Type E unit per named-storm event at $200,000), charged as an individual assessment only when a specific owner's or guest's neglect, wilful act or abuse caused it.
FloodMaster Deed 11.1 directs the Board to obtain flood, wind and earthquake coverage if reasonably available; the budget does not break out a flood premium, so request the declarations. Exhibit B Permitted Exceptions note flood-zone locations on Parcels 1 and 2 (the building parcels) and a surveyed erosion rate of 0.68 feet per year (Master Deed Exhibit B, item 9, p. 69).
DelinquencyMaster Deed 6.4: unpaid assessments bear 18% interest, $25 late fee after 30 days, lien superior to all but taxes and prior-recorded mortgages, foreclosable like a mortgage with receiver and attorney's fees. 6.5: on any sale the purchaser is jointly and severally liable with the seller for unpaid assessments (6.6 exempts first-mortgage foreclosure purchasers). Budget: $1,000 fines/late fees, $5,000 bad debt expense and $5,000 bad-debt recovery. Minutes (Aug 31, 2024): $7,630 assessments receivable and $20,531 parking-garage receivable, $480,944 total operating assets, $942 YTD fines/late fees; year-end 2023 audited assets $2,115,570 (6.A). Board may suspend voting and amenity use for unpaid assessments or rule infractions (Master Deed 5.4.c).